Rating Rationale
September 03, 2021 | Mumbai
SRF Limited
Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.1000 Crore
Long Term RatingCRISIL AA+/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
 
Rs.250 Crore Non Convertible DebenturesCRISIL AA+/Stable (Reaffirmed)
Rs.600 Crore Commercial PaperCRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL AA+/Stable/CRISIL A1+’ ratings on the bank facilities and debt instruments of SRF Limited (SRF).

 

The ratings continue to reflect a strong business risk profile driven by market leadership, diversified revenue and high operating efficiency, and a healthy financial risk profile. These strengths are partially offset by high capital intensity with continuous enhancement in capacities in the chemical business and packaging films business.

 

During fiscal 2021, operating income increased by 16.5% to Rs 8400 crore despite the impact of the COVID 19 pandemic. Earnings before interest, taxes, depreciation and amortisation (EBITDA) increased significantly to Rs 2147 crore (operating margin of 25.6%), as against Rs 1460 crore (20.3%) for the previous fiscal.

 

The packaging films business (PFB) forming around 39% of the revenue in fiscal 2021 led the growth with an increase in operating income of more than 25% to Rs 3292 crore. Earnings before interest and tax (EBIT) margins for the PFB also improved significantly to 27.3% in fiscal 2021 from 21.3% in fiscal 2020 led by the increased demand, higher margin and value added products during the COVID 19 pandemic. For three months ended June 2021, operating income in this segment grew 54% to Rs 1041 crore with healthy EBIT margin of 23%. EBIT margins in this segment are however expected to moderate in fiscal 2022 with increase in supply leading to pressure on margins.

 

The chemicals business (CB) continued to grow with fiscal 2021 recording revenue growth of 22% to Rs 3645 crore along with healthy EBIT margin of 20% driven by strong demand from both domestic and export markets. For three months ended June 2021, operating income grew by over 57% to Rs 1114 crore, the sharp increase is on account of low revenue in Q1 last year due to nationwide lockdowns and further  healthy demand and new products in current year quarter.

 

The technical textiles business (TTB) was the most impacted business by the lockdowns caused by the COVID 19 pandemic in the first six months of fiscal 2021, consequently operating income declined 9% to Rs 1240 crore in fiscal 2021. However, EBIT margins for the full year remained healthy at 14.3% driven by the rapid recovery in demand in the 2nd half of the year. For three months ended June 2021, operating income has grown significantly, albeit on a low base, to Rs 493 crore with strong EBIT margin of 27% driven by strong demand by end user industries. EBIT margins also benefitted from new contracts with the company’s customers at higher rates, accordingly the improved EBIT margins are expected to sustain over fiscal 2022.

 

In fiscal 2021, company did capex of Rs 1214 crore to increase its capacities and set up new facilities in the CB and PFB segments. Despite the debt funded capex in fiscal 2021, the total debt reduced to Rs 3469 crore from Rs 4135 crore driven by healthy accruals and QIP issuance of Rs 750 Cr. In fiscal 2022, as well the company has capex plan of Rs 1800-2000 crore to be funded through a mix of debt and internal accruals. As a result during fiscal 2022 total debt is expected to increase moderately.

Analytical Approach

For arriving at its ratings, CRISIL has combined the business and financial risk profiles of SRF and all its subsidiaries, as all the entities (together referred to herein as SRF) have the same management and operate in similar businesses.

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Market leadership: The company is the market leader in most of its business segments. Due to extensive experience in handling fluorine, it is the sole producer of some key refrigerants in India. In the Speciality chemical segment, continuous investment in research and development (R&D), and improved manufacturing capability have made it a one-of-its-kind player, exporting products that find application in pharmaceutical and agro-based products. In the TTB segment, the company is the largest nylon tyre cord fabric manufacturer in India. The market position in the packaging films business (PFB) is supported by large capacities and high volume of value-added products. The company has enhanced PFB capacity by setting up plants in foreign geographies to cater to global markets. The healthy market position is likely to be sustained, given the leadership position, established track record, and R&D capability focused on Value added products.

 

  • Diversified revenue and high operating efficiency: Revenue is diversified across TTB (15% of revenue in fiscal 2021), CB (43%), and PFB (39%) segments. The management has successfully diversified its geographical presence through investments in the PFB segment in South Africa, Thailand and Hungary, among other countries. The diversified revenue profile protects against downswing in any one business and keeps the operating margin steady. Furthermore, growing contribution from value added products in the PFB segments, strong R&D capability in Chemical Segment, and market leadership in most of its products have helped keep the margin higher than that of peers.

 

  • Healthy financial risk profile: A robust tangible networth led to a comfortable gearing of 0.52 time as on March 31, 2021. Cash accrual was healthy at Rs 1,510 core in fiscal 2021, resulting in comfortable debt protection metrics, indicated by the interest coverage ratio of 16.16 times (7.46 times for the previous fiscal).

 

The financial risk profile is expected to remain healthy over the medium term, backed by substantial cash accrual, a comfortable gearing, and strong liquidity. The ability to sustain improvement in operations leading to better debt protection metrics will remain a key monitorable.

 

Weakness:

  • High capital intensity: Operations are expected to remain capital intensive. Capex was Rs 1,214 crore during fiscal 2021. The company is continuously incurring capex mostly towards specialty chemicals in the CB segment while also expanding manufacturing facilities in the PFB segment abroad. During the period from fiscals 2018 to 2021, company has done a combined capex of over Rs 5500 crore, in fiscal 2022, as well company has a capex plan of Rs 1800-2000 crore. However, profitability of a molecule in the CB segment depends on successful commercialisation and acceptability, while cyclicality is inherent in the PFB segment. Therefore, the ability to maintain healthy revenue growth and sustain the operating margin will remain a key monitorable.

Liquidity: Strong

Cash equivalents/liquid investments stood at around Rs 695 crore at March 31, 2021. Liquidity is further supported by drawable unutilised bank lines of over Rs 400 crore as of March 2021. Cash accrual are expected at Rs 1400-1500 crore in fiscal 2022. The capex for fiscals 2022 is expected at around Rs 1800-2000 crore, and should be funded by a mix of internal accrual and debt. The available liquidity and cash accrual should be sufficient to meet repayment obligation of Rs 460 crore in fiscal 2021.

Outlook: Stable

CRISIL believes SRF will continue to benefit from its market leadership and healthy operating efficiency, while the financial risk profile should remain comfortable due to adequate cash accrual, over the medium term.

Rating Sensitivity factors

Upward factors

  • Sustenance of the gross debt/EBITDA ratio at below 1.0 time
  • Strong revenue growth, with sustained improvement in the operating margin, leading to higher cash accrual

 

Downward factors

  • A sustained increase in the gross debt/EBITDA ratio to more than 3 times
  • A sustained decline in the operating margin with stagnant revenue. leading to lower cash accrual

About the Company

Incorporated in 1970, SRF started operations with a nylon tyre cord plant in Manali, Tamil Nadu. It is currently present in the CB, PFB and TTB business verticals. In the CB segment, it manufactures fluoro-chemicals, fluoro-speciality chemicals, and chloromethane. SRF has 11 manufacturing units in India, one each in South Africa Thailand and Hungary, an upcoming unit for PFB in Thailand. Under the TTB segment, the company manufactures nylon tyre cord fabrics, belting fabrics, and industrial yarn. Its sales are spread across more than 75 countries, and it has a workforce of about 7,000 employees.

 

For the three months ended June 30, 2021, operating income and profit after tax (PAT) were Rs 2699 crore and Rs 395 crore, respectively, against Rs 1545 crore and Rs 177 crore, respectively, for the corresponding period of the previous fiscal.

Key Financial Indicators

As on / for the period ended March 31

Unit

2021

2020

Revenue

Rs crore

8400

7209

PAT

Rs crore

1198

1019

PAT margin

%

14.3

14.1

Adjusted debt/adjusted networth

Times

0.52

0.86

Interest coverage

Times

16.16

7.46

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon

rate (%)

Maturity

date

Issue size (Rs crore)

Complexity Level

Rating assigned

with outlook

NA

Working Capital Facility

NA

NA

NA

256.0

NA

CRISIL AA+/Stable

NA

Working Capital Facility^

NA

NA

NA

150.0

NA

CRISIL A1+

NA

Proposed Long Term Bank Loan Facility

NA

NA

NA

159.0

NA

CRISIL AA+/Stable

NA

External Commercial Borrowings

NA

NA

Oct-23

144.0

NA

CRISIL AA+/Stable

NA

Foreign Currency Term Loan

NA

NA

Mar-25

291.0

NA

CRISIL AA+/Stable

INE647A07041

Non-convertible debentures

17-Sep-20

3M T-BILL+188BPS

16-Sep-22

250

Simple

CRISIL AA+/Stable

NA

Commercial paper

NA

NA

7-365 days

600.0

Simple

CRISIL A1+

 ^Interchangeable with Rs 10 crores of overdraft, Rs 50 crore of working capital demand loan, Rs 150 crore of letter of credit and Rs 50 crore of bank guarantee

Annexure – List of entities consolidated

Names of entities consolidated

Extent of consolidation

Rationale for consolidation

SRF Holiday Home Limited

Fully consolidated

Strong business and financial linkages

SRF Global BV

Fully consolidated

Strong business and financial linkages

SRF Industries (Thailand) Limited

Fully consolidated

Strong business and financial linkages

SRF Industex Belting (Pty) Limited

Fully consolidated

Strong business and financial linkages

SRF Flexipak (South Africa) (Pty) Limited

Fully consolidated

Strong business and financial linkages

SRF Europe Kft

Fully consolidated

Strong business and financial linkages

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 1000.0 CRISIL AA+/Stable / CRISIL A1+   -- 09-09-20 CRISIL AA+/Stable / CRISIL A1+ 01-10-19 CRISIL AA+/Stable / CRISIL A1+   -- --
      --   -- 21-04-20 CRISIL AA+/Stable / CRISIL A1+ 04-07-19 CRISIL AA+/Stable   -- --
Commercial Paper ST 600.0 CRISIL A1+   -- 09-09-20 CRISIL A1+ 01-10-19 CRISIL A1+ 06-07-18 CRISIL A1+ CRISIL A1+
      --   -- 21-04-20 CRISIL A1+ 04-07-19 CRISIL A1+   -- --
Non Convertible Debentures LT 250.0 CRISIL AA+/Stable   -- 09-09-20 CRISIL AA+/Stable 01-10-19 CRISIL AA+/Stable 06-07-18 CRISIL AA+/Stable CRISIL AA+/Stable
      --   -- 21-04-20 CRISIL AA+/Stable 04-07-19 CRISIL AA+/Stable   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Rating
External Commercial Borrowings 144 CRISIL AA+/Stable
Foreign Currency Term Loan 291 CRISIL AA+/Stable
Proposed Long Term Bank Loan Facility 159 CRISIL AA+/Stable
Working Capital Facility^ 150 CRISIL A1+
Working Capital Facility 256 CRISIL AA+/Stable

^Interchangeable with Rs 10 crores of overdraft, Rs 50 crore of working capital demand loan, Rs 150 crore of letter of credit and Rs 50 crore of bank guarantee

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Nitesh Jain
Director
CRISIL Ratings Limited
D:+91 22 3342 3329
nitesh.jain@crisil.com


Ankit Jain
Manager
CRISIL Ratings Limited
D:+91 22 3342 3259
Ankit.Jain1@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html